| #Woningen | Startdatum | Jaar verkoop | Eigen vermogen | Uitkeringen naar eigen vermogen | Equity Multiple | IRR | Markt | ||
|---|---|---|---|---|---|---|---|---|---|
| 1 | River Club Apartments | 266 | 1996 | 1999 | $3.750.000 | $7.290.000 | 1,94 | 46% | Athens, GA |
| 2 | River Walk Townhomes | 100 | 1997 | 1999 | $1.950.000 | $2.640.000 | 1,35 | 22% | Athens, GA |
| 3 | St. Marlowe Apartments | 300 | 1999 | 2001 | $4.020.000 | $6.298.799 | 1,57 | 27% | Atlanta, GA |
| 4 | Old Mill Apartments | 260 | 1999 | 2006 | $3.895.000 | $3.892.302 | 1.00 | 0% | Columbia, SC |
| 5 | St. Albans Apartments | 228 | 2000 | 2004 | $1.450.000 | $2.540.000 | 1.75 | 27% | Atlanta, GA |
| 6 | St. Ives Apartments | 332 | 2000 | 2006 | $3.200.000 | $7.750.670 | 2,42 | 16% | Atlanta, GA |
| 7 | Cedar Grove Apartments | 248 | 2001 | 2007 | $4.140.000 | $6.916.610 | 1,67 | 13% | Charleston, SC |
| 8 | Hillside Vista Apartments | 212 | 2002 | 2005 | $3.330.000 | $4.460.657 | 1,34 | 10% | Atlanta, GA |
| 9 | Cavalier Creekside Apartments | 280 | 2002 | 2005 | $3.360.000 | $4.644.562 | 1,38 | 14% | Atlanta, GA |
| 10 | Arbor Vista Apartments | 250 | 2002 | 2006 | $2.826.000 | $4.337.356 | 1,53 | 10% | Atlanta, GA |
| 11 | Westplan Development Fund II, Five Oaks | 280 | 2003 | 2006 | $4.194.175 | $8.434.883 | 2,01 | 41% | Atlanta, GA |
| 12 | Westplan Development Fund IV, Alta Stone Oak | 250 | 2004 | 2007 | $4.582.498 | $7.082.739 | 1,55 | 16% | San Antonio, TX |
| 13 | Westplan Rental Fund II | 282 | 2004 | 2013 | $4.731.141 | $8.258.371 | 1,75 | 7% | Houston, TX |
| 14 – 15 | Westplan Rental Fund | 536 | 2004 | 2015 | $9.417.057 | $21.166.404 | 2,25 | 8% | Atlanta, GA |
| 16 | Westplan Development Fund III, Alta Cave Creek | 237 | 2004 | 2016 | $4.543.656 | $4.543.656 | 1,00 | 0% | Phoenix, AZ |
| 17 | Westplan Development Fund V, Alta Phoenix | 335 | 2005 | 2006 | $7.572.760 | $10.086.210 | 1,33 | 21% | Phoenix, AZ |
| 18 | The Heights at Northlake | 360 | 2005 | 2008 | $6.953.891 | $10.275.811 | 1,48 | 12% | Atlanta, GA |
| 19 | Armour Lofts | 372 | 2006 | 2014 | $19.870.887 | $23.286.657 | 1,17 | 1% | Atlanta, GA |
| 20 – 21 | Westplan Development Fund VIII | 709 | 2006 | 2022 | $19.053.520 | $0 | 0 | -100% | Atlanta, GA & Dallas, TX |
| 22 | Westplan Development Fund X, Alta Crossing | 258 | 2007 | 2016 | $5.000.188 | $6.152.725 | 1,23 | 2% | Houston, TX |
| 23 | Westplan Alta Mira Apartments | 240 | 2007 | 2016 | $3.315.750 | $7.924.643 | 2,39 | 10% | Miami, FL |
| 24 | Westplan Development Fund IX, Mountain Vista | 384 | 2007 | 2018 | $13.131.152 | $5.247.388 | 0.40 | -8% | Phoenix, AZ |
| 25 | Westplan Eagle’s Brooke | 248 | 2007 | 2018 | $10.807.471 | $16.751.580 | 1,55 | 5% | Atlanta, GA |
| 26 – 35 | Westplan Residential Development Fund | 3.274 | 2007/2008 | 2012-2017 | $98.466.128 | $192.244.159 | 1.95 | 8% | Zuidoosten VS |
| 36 | Westplan Development Fund XI, Alta Frisco | 340 | 2008 | 2016 | $11.335.024 | $13.828.729 | 1,22 | 2% | Dallas, TX |
| 37 – 41 | Westplan Bethany Apartments Portfolio | 858 | 2011 | 2013-2015 | $8.000.000 | $12.800.000 | 1,60 | 19% | Atlanta, GA |
| – | Westplan Development Fund XI, Alta Frisco Holdings | 340 | 2011 | 2016 | $6.564.866 | $13.195.381 | 2,01 | 18% | Dallas, TX |
| – | Westplan Development Fund III, Alta Cave Creek Holdings | 237 | 2011 | 2016 | $3.238.669 | $7.222.231 | 2,23 | 16% | Phoenix, AZ |
| – | Westplan Development Fund IX, Mountain Vista Holdings | 384 | 2011 | 2018 | $3.707.116 | $10.314.731 | 2,78 | 14% | Phoenix, AZ |
| – | Westplan Development Fund VIII Holdings | 309 | 2011 | 2022 | $8.072.596 | $25.590.130 | 3,17 | 12% | Dallas, TX |
| – | Westplan Preferred Equity Fund | 1.270 | 2011 | 2022 | $10.853.708 | $29.630.623 | 2,73 | 14% | Phoenix, AZ & Dallas, TX |
| 42 | Westplan Indigo Apartments | 330 | 2012 | 2015 | $4.818.000 | $7.320.000 | 1,52 | 17% | Baton Rouge, LA |
| – | Westplan Palm Apartments (Alta mira) | 240 | 2012 | 2016 | $2.233.333 | $5.359.999 | 2,40 | 21% | Miami, FL |
| 43 – 47 | Westplan Cortland Portfolio Apartments | 1.435 | 2012 | 2014-2019 | $5.980.000 | $10.280.000 | 1,72 | 16% | Jacksonville, FL; Houston, Dallas, TX |
| 48 | Alta Westheimer Apartments | 133 | 2013 | 2022 | $6.472.924 | $4.325.216 | 0,67 | -5% | Houston, TX |
| 49 | Westplan Highland Apartments | 390 | 2013 | 2015 | $3.800.000 | $10.529.344 | 2,77 | 57% | Atlanta, GA |
| 50 | Westplan Aspire at the Ballpark | 206 | 2014 | 2016 | $3.200.000 | $5.920.000 | 1,85 | 23% | Atlanta, GA |
| 51 | Accent North Druid Hills Apartments | 310 | 2014 | 2017 | $14.758.737 | $28.779.537 | 1,95 | 25% | Atlanta, GA |
| 52 | Accent West Midtown Apartments | 181 | 2014 | 2024 | $6.250.974 | $9.376.461 | 1,50 | 7% | Atlanta, GA |
| 53 | Westplan Bellevue Apartments | 322 | 2015 | 2017 | $13.545.124 | $26.920.934 | 1,99 | 32% | Nashville, TN |
| 54 | Westplan Mariner Grove Apartments | 320 | 2015 | 2017 | $6.044.000 | $11.423.160 | 1,89 | 33% | Savannah, GA |
| 55 – 56 | Westplan Cheshire Bridge | 437 | 2016 | 2020 | $20.933.336 | $31.580.335 | 1,51 | 12% | Atlanta, GA |
| 57 | Accent Cumberland Apartments -Interim Finance | NA | 2017 | 2018 | $7.300.000 | $8.505.022 | 1,17 | 13% | Atlanta, GA |
| 58 | Westplan The Ellis Apartments | 235 | 2017 | 2019 | $7.425.000 | $10.931.154 | 1,47 | 21% | Savannah, GA |
| 59 | Accent Lakewood Apartments | 200 | 2017 | 2020 | $5.750.000 | $10.561.178 | 1,84 | 20% | Athens, GA |
| 60 | Accent Metrocenter | 282 | 2018 | 2020 | $15.075.000 | $22.664.981 | 1,50 | 33% | Nashville, TN |
| 61 | Accent Daniel Island | 283 | 2019 | 2021 | $13.099.950 | $28.820.394 | 2,20 | 39% | Charleston, SC |
| 62 | Accent Nolensville Pike | 236 | 2019 | 2022 | $12.900.000 | $30.785.344 | 2,39 | 44% | Nashville, TN |
| Totaal/Gemiddeld | 16.739 | $444.919.630 | $748.891.067 | 1,68 | 15% |
Aantal projecten |
|
| Afgerond | 62 |
| Huidige portefeuille | 8* |
| Totaal sinds start | 70 |
Aantal appartementen |
|
| Afgerond | 16.739 |
| Huidige portefeuille | 1.975* |
| Totaal sinds start | 18.714 |
Totaal $ uitgekeerd aan investeerders** |
|
| Afgerond | $748.891.067 |
| Huidige portefeuille | – |
| Totaal sinds start | – |
Equity Multiple |
|
| Afgerond | 1.68 |
| Huidige portefeuille | – |
| Totaal sinds start | – |
Gem. IRR p/j |
|
| Afgerond | 15% |
| Huidige portefeuille | – |
| Totaal sinds start | – |
Gem. IRR p/j projecten gestart in laatste 10 jaar |
|
| Afgerond | 24% |
| Huidige portefeuille | – |
| Totaal sinds start | – |
Gem. IRR p/j projecten gestart in laatste 5 jaar |
|
| Afgerond | 25% |
| Huidige portefeuille | – |
| Totaal sinds start | – |
Totaal eigen vermogen geïnvesteerd** |
|
| Afgerond | $594.194.630 |
| Huidige portefeuille | $142.950.000 |
| Totaal sinds start | $737.144.630 |
Totaal $ geïnvesteerd** |
|
| Afgerond | $1.681.801.284 |
| Huidige portefeuille | $288.650.000 |
| Totaal sinds start | $1.970.451.284 |
* Inclusief appartementen in aanbouw
** Exclusief $32,5M Class A
Op de desktop is een volledige weergave van het Trackrecord te bekijken.